Disposal Groups, Including Discontinued Operations, Disclosure |
3. Discontinued Operations
As of December 31, 2018, the Company recorded its investment in National at fair value of $13.1 million or $3.25 per share. This holding is reported on the Company’s Consolidated Balance Sheets as current assets held for sale on December 31, 2018. Pursuant to the NHC Agreement the Company also recorded a net gain of $2.3 million related to the transactions which is included in discontinued operations in the consolidated statement of operations for the twelve months ended December 31, 2018.
The following is a summary of revenue and expenses of National for the years ended December 31, 2018 and 2017:
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions, compensation and fees |
|
|
|
|
|
|
|
|
Clearing fees |
|
|
|
|
|
|
|
|
Communications |
|
|
|
|
|
|
|
|
Occupancy |
|
|
|
|
|
|
|
|
Licenses and registration |
|
|
|
|
|
|
|
|
Professional fees |
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
Other administrative expenses |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
|
|
|
|
|
|
Gain (loss) from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
|
|
|
|
|
|
|
Change in fair value of derivative liabilities |
|
|
|
|
|
|
|
|
Interest expense and financing fees |
|
|
|
|
|
|
|
|
Change in fair value of warrants |
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
Total other (expenses) income |
|
|
|
|
|
|
|
|
Loss from discontinued operations before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from disposal of National |
|
|
|
|
|
|
|
|
Total loss from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
In connection with this sale, the Company classified the assets and liabilities related to NHLD, included on its consolidated balance sheet as of December 31, 2018 and December 31, 2017, as held for sale as presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
Cash deposits with clearing organizations |
|
|
|
|
|
|
|
|
Receivables from broker-dealers and clearing organizations |
|
|
|
|
|
|
|
|
Forgivable loans receivable |
|
|
|
|
|
|
|
|
Securities owned, at fair value |
|
|
|
|
|
|
|
|
Current assets held for sale |
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets |
|
|
|
|
|
|
|
|
Total current assets held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
|
|
|
|
|
|
Restricted cash |
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
Intangible assets |
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
Total non-current assets held for sale |
|
|
|
|
|
|
|
|
Total assets held for sale |
|
|
|
|
|
|
|
|
Liability classified as held for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
|
|
|
|
|
|
Accrued commissions and payroll payable |
|
|
|
|
|
|
|
|
Contingent consideration payable |
|
|
|
|
|
|
|
|
Deferred clearing and marketing credits |
|
|
|
|
|
|
|
|
Securities sold, not yet purchased at fair value |
|
|
|
|
|
|
|
|
Warrants issued in 2017 and issuable in 2016 |
|
|
|
|
|
|
|
|
Other current liabilities |
|
|
|
|
|
|
|
|
Total current liabilities held for sale |
|
|
|
|
|
|
|
|
Total liabilities held for sale |
|
|
|
|
|
|
|
|
The table below depicts the cash flows from the transaction for the twelve months ended December 31, 2018 and 2017, respectively:
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
Effect of elimination entry with discontinued operations presentation |
|
|
|
|
|
|
|
) |
Total cash used in discontinued operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Proceeds from sale of National |
|
|
|
|
|
|
|
|
Total cash provided by discontinued investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Payment of debt issuance costs associated with 2017 Subordinated Note Financing |
|
|
|
|
|
|
|
|
Payment of debt issuance costs associated with partner company’s Convertible Note |
|
|
|
|
|
|
|
|
Total cash used in discontinued financing activities |
|
|
|
|
|
|
|
|
|