Debt and Interest (Schedule of Debt) (Details) - USD ($) $ in Thousands |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2022 |
Mar. 04, 2022 |
Dec. 31, 2021 |
Aug. 27, 2020 |
|
Debt Instrument [Line Items] | ||||
Less: Discount of notes payable | $ (9,320) | $ (7,063) | ||
Repayment of Oaktree Note | 0 | (10,450) | ||
Total notes payable | 91,730 | 42,937 | ||
Oaktree Note [Member] | ||||
Debt Instrument [Line Items] | ||||
Total notes payable, gross | $ 50,000 | 60,450 | ||
Interest rate | 11.00% | 11.00% | ||
Maturity Date, description | August - 2025 | |||
EWB Term Loan [Member] | ||||
Debt Instrument [Line Items] | ||||
Total notes payable, gross | $ 20,000 | 0 | ||
Interest rate | 9.23% | |||
Maturity Date, description | January - 2026 | |||
Runway Note [Member] | ||||
Debt Instrument [Line Items] | ||||
Total notes payable, gross | $ 31,050 | $ 0 | ||
Interest rate | 13.40% | 8.75% | ||
Maturity Date, description | April - 2027 |
X | ||||||||||
- Definition Decrease in Note payable due to repayment. No definition available.
|
X | ||||||||||
- Definition Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Contractual interest rate for funds borrowed, under the debt agreement. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Description of the maturity date of the debt instrument including whether the debt matures serially and, if so, a brief description of the serial maturities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after accumulated amortization, of debt discount. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, excluding unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|