Annual report pursuant to Section 13 and 15(d)

National Holdings Corporation (Tables)

v3.8.0.1
National Holdings Corporation (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule fair value of assets acquired and liabilities assumed at the date of the acquisition
The following table summarizes the fair value of assets acquired and liabilities assumed at the date of the acquisition ($ in thousands):
 
Assets
 
 
 
 
Cash and cash equivalents
 
$
27,498
 
Accounts receivable
 
 
4,889
 
Cash deposits with clearing organizations
 
 
1,030
 
Receivable from brokers, dealers and clearing agencies
 
 
1,607
 
Securities owned, at fair value
 
 
2,178
 
Prepaid expenses and other current assets
 
 
1,985
 
Property and equipment
 
 
1,132
 
Restricted cash
 
 
353
 
Intangible assets - trademark
 
 
3,000
 
Intangible assets - customer list
 
 
13,500
 
Goodwill
 
 
18,645
 
Total assets
 
 
75,817
 
 
 
 
 
 
Liabilities
 
 
 
 
Accrued compensation payable
 
$
14,029
 
Accounts payable and accrued expenses
 
 
6,079
 
Deferred clearing and marketing credits
 
 
1,007
 
Warrants issuable
 
 
13,406
 
Other current liabilities
 
 
707
 
Total liabilities assumed
 
 
35,228
 
Non-controlling interests
 
 
(17,717)
 
Net assets acquired
 
$
22,872
 
 
 
 
 
 
Cash and cash equivalents from National
 
$
27,498
 
Cash to NHLD Shareholders (Tender Offer)
 
 
(22,872)
 
Net cash acquired in acquisition of National
 
$
4,626
 
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
Amortization is calculated using the straight-line and accelerated methods over the following estimated useful lives:
 
 
 
Useful
life
Trademark
 
10 years
Customer lists
 
6 years
Schedule of Finite-Lived Intangible Assets
The gross carrying amounts related to acquired intangible assets as of December 31, 2017 and 2016 are as follows ($ in thousands):
 
Intangible assets at September 9, 2016
 
$
16,500
 
Amortization expense
 
 
(509)
 
Intangible assets at December 31, 2016
 
$
15,991
 
Amortization expense
 
 
(1,651)
 
Intangible assets at December 31, 2017
 
$
14,340
 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The future amortization of these intangible assets is as follows ($ in thousands):
 
 
 
Trademark
 
Customer
List
 
Total
 
Year Ended December 31, 2018
 
$
300
 
$
2,250
 
$
2,550
 
Year Ended December 31, 2019
 
 
300
 
 
2,250
 
 
2,550
 
Year Ended December 31, 2020
 
 
301
 
 
2,250
 
 
2,551
 
Year Ended December 31, 2021
 
 
300
 
 
2,250
 
 
2,550
 
Year Ended December 31, 2022
 
 
300
 
 
2,250
 
 
2,550
 
Thereafter
 
 
1,107
 
 
482
 
 
1,589
 
Total
 
$
2,608
 
$
11,732
 
$
14,340