Stockholders' Equity (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] |
|
Schedule of Share-based Compensation, Activity |
The following table summarizes the stock-based compensation expense from stock option, employee stock purchase programs and restricted Common Stock awards and warrants for the years ended December 31, 2015, 2014 and 2013 (dollars in thousands): | | For the Years Ended December 31, | | ($ in thousands) | | 2015 | | 2014 | | 2013 | | Employee awards | | $ | 8,130 | | $ | 5,492 | | $ | 4,867 | | Executive awards of Fortress Companies' stock | | | 2,228 | | | - | | | - | | Non-employee awards | | | 33 | | | 54 | | | 897 | | Non-employee warrants | | | - | | | - | | | 138 | | Fortress Companies (1) | | | 3,900 | | | - | | | - | | Total stock-based compensation expense | | $ | 14,291 | | $ | 5,546 | | $ | 5,902 | | | (1)
| Consists of approximately $50,400 of Avenue's compensation expenses, approximately $3.3 million of Checkpoint's compensation expense, and approximately $597,000 of JMC's compensation expenses on stock grants for the year ended December 31, 2015. |
|
Schedule of Share-based Compensation, Stock Options, Activity |
The following table summarizes Fortress stock option activities excluding activities related to Fortress Companies: | | Number of shares | | Weighted average exercise price | | Total weighted average intrinsic value | | Weighted average remaining contractual life (years) | | Options vested and expected to vest at December 31, 2014 | | | 2,164,365 | | $ | 4.69 | | $ | - | | | 7.38 | | Options granted | | | - | | | - | | | - | | | - | | Options exercised | | | (100,000) | | | 2.15 | | | 64,000 | | | - | | Options cancelled | | | (285,000) | | | 7.57 | | | 42,200 | | | - | | Options vested and expected to vest at December 31, 2015 | | | 1,779,365 | | $ | 4.37 | | $ | 666,396 | | | 6.32 | | Options vested and exercisable | | | 1,067,168 | | $ | 3.69 | | $ | 633,046 | | | 5.85 | |
|
Nonvested Restricted Stock Shares Activity |
The following table summarizes Fortress restricted stock awards and restricted stock units activities, excluding activities related to Fortress Companies:
| | Number of shares | | Weighted average grant price | | Unvested balance at December 31, 2014 | | | 8,287,384 | | $ | 2.33 | | Restricted stock granted | | | 200,000 | | | 3.04 | | Restricted stock vested | | | (816,449) | | | 2.69 | | Restricted stock units granted | | | 1,422,000 | | | 3.57 | | Restricted stock units cancelled | | | (10,000) | | | 3.04 | | Restricted stock units vested | | | (325,000) | | | 3.56 | | Unvested balance at December 31, 2015 | | | 8,757,935 | | $ | 2.47 | |
|
Schedule of Warrant Activities |
The following table summarizes Fortress warrant activities, excluding activities related to Fortress Companies:
| | Number of shares | | Weighted average exercise price | | Total weighted average intrinsic value | | Weighted average remaining contractual life (years) | | Outstanding as of December 31, 2014 | | | 685,061 | | $ | 6.65 | | $ | 90,950.00 | | | 1.53 | | Granted | | | - | | | - | | | - | | | - | | Exercised | | | - | | | - | | | - | | | - | | Cancelled | | | (115,226) | | | 8.33 | | | - | | | - | | Outstanding as of December 31, 2015 | | | 569,835 | | $ | 6.31 | | $ | 120,700 | | | 1.84 | | Exercisable as of December 31, 2015 | | | 569,835 | | $ | 6.31 | | $ | 120,700 | | | 1.84 | |
|
Schedule of Fair Value of Separate Accounts by Major Category of Investment |
On July 15, 2015, the following grants of 500,000 warrants each were made to Dr. Rosenwald and Mr. Weiss for their services to the Company: Fortress Stock | | Warrant Shares | | Risk Free Rate | | Volatilty | | Life | | Exercise price | | Fair Value | | Mustang | | | 1,000,000 | | | 2.36 | % | | 106.11 | % | | 10 | | $ | 0.147 | | $ | 135 | | Checkpoint | | | 1,000,000 | | | 2.36 | % | | 106.11 | % | | 10 | | $ | 0.129 | | $ | 118 | | Avenue | | | 1,000,000 | | | 2.36 | % | | 106.11 | % | | 10 | | $ | 0.146 | | $ | 134 | | CNDO SO | | | 1,000,000 | | | 2.36 | % | | 106.11 | % | | 10 | | $ | 1.190 | | $ | 1,091 | | Helocyte | | | 1,000,000 | | | 2.36 | % | | 106.11 | % | | 10 | | $ | 0.097 | | $ | 89 | | JMC | | | 1,000,000 | | | 2.36 | % | | 106.11 | % | | 10 | | $ | 0.650 | | $ | 596 | | Escala | | | 1,000,000 | | | 2.36 | % | | 106.11 | % | | 10 | | $ | 0.071 | | $ | 65 | |
|
Schedule of Share-based Compensation, Restricted Stock Award Activity |
| | RSU Grant | | Vesting Term | | Vested | | Forfeited | | Unvested | | Fair Value per Share | | President | | | 1,500,000 | | | 4 | | | 250,000 | | | (1,250,000) | | | - | | $ | 0.650 | | Sales Operations Staff | | | 450,000 | | | 4 | | | 116,666 | | | - | | | 333,334 | | $ | 0.650 | | | | | 1,950,000 | | | | | | 366,666 | | | (1,250,000) | | | 333,334 | | | | |
|