Debt and Interest (Schedule of Debt) (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 |
Dec. 31, 2022 |
Aug. 27, 2020 |
|
Debt Instrument [Line Items] | |||
Less: Discount of notes payable | $ (4,144) | $ (9,320) | |
Total notes payable | 60,856 | 91,730 | |
Oaktree Note | |||
Debt Instrument [Line Items] | |||
Total notes payable, gross | $ 50,000 | 50,000 | |
Interest rate | 11.00% | 11.00% | |
Maturity Date, description | August - 2025 | ||
SWK Term Loan | |||
Debt Instrument [Line Items] | |||
Total notes payable, gross | $ 15,000 | 0 | |
Interest rate | 15.10% | ||
Maturity Date, description | December - 2027 | ||
EWB Term Loan | |||
Debt Instrument [Line Items] | |||
Total notes payable, gross | $ 0 | 20,000 | |
Interest rate | 10.20% | ||
Maturity Date, description | January - 2026 | ||
Runway Note | |||
Debt Instrument [Line Items] | |||
Total notes payable, gross | $ 0 | $ 31,050 | |
Interest rate | 13.80% | ||
Maturity Date, description | April - 2027 |
X | ||||||||||
- Definition Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Contractual interest rate for funds borrowed, under the debt agreement. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Description of the maturity date of the debt instrument including whether the debt matures serially and, if so, a brief description of the serial maturities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after accumulated amortization, of debt discount. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|