Quarterly report pursuant to Section 13 or 15(d)

Debt and Interest

v3.7.0.1
Debt and Interest
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Debt and Interest
11. Debt and Interest
 
Debt
 
Total debt consists of the following as of March 31, 2017 and December 31, 2016:
 
 
 
March 31,
 
December 31,
 
 
 
 
 
($ in thousands)
 
2017
 
2016
 
Interest rate
 
Maturity
 
IDB Note
 
$
14,929
 
$
14,929
 
2.25%
 
Feb - 2018
 
NSC Note
 
 
3,608
 
 
3,608
 
8.00%
 
Sep - 2018
 
2017 Subordinated Note Financing
 
 
3,254
 
 
-
 
8.00%
 
March - 2020
 
Opus Credit Facility
 
 
9,000
 
 
7,000
 
12.00%
 
Sep - 2018
 
Helocyte Convertible Note, at fair value
 
 
1,054
 
 
1,031
 
5.00% - 8.00%
 
December 2017
 
Helocyte Convertible Note, at fair value
 
 
2,093
 
 
2,051
 
5.00% - 8.00%
 
March - 2018
 
Helocyte Convertible Note, at fair value
 
 
1,011
 
 
991
 
5.00% - 8.00%
 
April - 2018
 
Helocyte Convertible Note, at fair value
 
 
422
 
 
414
 
5.00% - 8.00%
 
May - 2018
 
Avenue Convertible Note, at fair value
 
 
204
 
 
200
 
5.00% - 8.00%
 
June - 2018
 
Total notes payable
 
 
35,575
 
 
30,224
 
 
 
 
 
Less: Discount on notes payable
 
 
2,549
 
 
2,009
 
 
 
 
 
Total notes payable, net
 
$
33,026
 
$
28,215
 
 
 
 
 
 
IDB Note
 
On February 13, 2014, the Company executed a secured promissory note in favor of Israel Discount Bank of New York (“IDB”) in the amount of $15.0 million (the “IDB Note”). As of March 31, 2017, the Company had $14.9 million outstanding under the IDB Note, secured by a $15.0 million pledge account. 
 
2017 Subordinated Note Financing
 
On March 31, 2017, the Company entered into Note Purchase Agreements (the “Purchase Agreements”) with NAM Biotech Fund II, LLC -  Series I (“NAM Biotech Fund”) and NAM Special Situations Fund I QP, LLC – FBIO Series I (“NAM Special Situations Fund”), both of which are accredited investors, and sold subordinated promissory notes (the “Notes”) of the Company (the “2017 Subordinated Note Financing”) in the aggregate principal amount of $3.25 million. The Notes bear interest at the rate of 8% per annum; additionally, the Notes accrue paid-in-kind interest at the rate of 7% per annum, which will be paid quarterly in shares of the Company’s common stock and/or shares of common stock of one of the Company’s subsidiaries that are publicly traded, in accordance with the terms of the Notes. Each Note is due on the third anniversary of its issuance, provided that the Company may extend the maturity date for two one-year periods in its sole discretion. The 2017 Subordinated Note Financing is for a minimum of $3.0 million and a maximum of $40.0 million (which the Company may, in its sole discretion, increase to $50.0 million).
 
National Securities Corporation (“NSC”), a subsidiary of National and a related party, (see Note 17), pursuant to a Placement Agency Agreement entered into between the Company, NAM Biotech Fund and NSC (the “NAM Placement Agency Agreement”) and a Placement Agency Agreement entered into between the Company, NAM Special Situations Fund and NSC (together with the NAM Placement Agency Agreement, the “Placement Agency Agreements”) acts as placement agent in the 2017 Subordinated Note Financing. Pursuant to the terms of the Placement Agency Agreements, NSC receives (in addition to reimbursement of certain expenses) an aggregate cash fee equal to 10% of the aggregate sales price of the Notes sold in the 2017 Subordinated Note Financing to NAM Biotech Fund and NAM Special Situations Fund. The Placement Agent also receives warrants equal to 10% of the aggregate principal amount of the Notes sold in the 2017 Subordinated Note Financing divided by the closing share price of the Company’s common stock on the date of closing (the “Placement Agent Warrants”). The Placement Agent Warrants are exercisable immediately at such closing share price for a period of five years. The Placement Agent will have a right of first offer for a period of 12 months for any proposed issuance of the Company’s capital stock in a private financing, subject to certain exceptions, and will also have the right to participate as an investor in subsequent financings.
 
In connection with the initial closing of the 2017 Subordinated Note Financing, NSC received a cash fee of $325,400 and a Placement Agent Warrant to purchase 87,946 shares of the Company’s common stock. The Company valued the Warrant at $0.2 million, which was recorded as debt discount, in the Condensed Consolidated Balance Sheets as of March 31, 2017.
  
Opus Credit Facility
 
As of March 31, 2017, the Company had $9.0 million outstanding under the Opus Credit Facility (see Note 17), net of a debt discount related to the allocated value of the warrants associated with the Opus Credit Facility of $1.8 million.
 
Interest Expense
 
The following table shows the details of interest expense for all debt arrangements during the periods presented. Interest expense includes contractual interest and amortization of the debt discount and amortization of fees represents fees associated with loan transaction costs, amortized over the life of the loan:
 
 
 
For the Three Months Ended March 31,
 
($ in thousands)
 
2017
 
2016
 
IDB Note
 
 
 
 
 
 
 
Interest
 
$
82
 
$
80
 
Amortization of fees
 
 
-
 
 
1
 
Total IDB Note
 
 
82
 
 
81
 
 
 
 
 
 
 
 
 
NSC Debt
 
 
 
 
 
 
 
Interest
 
 
71
 
 
167
 
Amortization of fees
 
 
38
 
 
368
 
Total NSC Debt
 
 
109
 
 
535
 
 
 
 
 
 
 
 
 
Opus Credit Facility
 
 
 
 
 
 
 
Interest
 
 
232
 
 
-
 
Amortization of fees
 
 
208
 
 
-
 
Total Opus Note
 
 
440
 
 
-
 
 
 
 
 
 
 
 
 
LOC Fees
 
 
 
 
 
 
 
Interest
 
 
8
 
 
4
 
Total LOC
 
 
8
 
 
4
 
 
 
 
 
 
 
 
 
Helocyte Convertible Note
 
 
 
 
 
 
 
Interest
 
 
54
 
 
-
 
Financing fee
 
 
1
 
 
-
 
Total Helocyte Convertible Note
 
 
55
 
 
-
 
 
 
 
 
 
 
 
 
Avenue Convertible Note
 
 
 
 
 
 
 
Financing fee
 
 
3
 
 
-
 
Total Helocyte Convertible Note
 
 
3
 
 
-
 
 
 
 
 
 
 
 
 
D&O Insurance
 
 
 
 
 
 
 
Interest
 
 
1
 
 
-
 
Total D&O Insurance
 
 
1
 
 
-
 
Total Interest Expense and Financing Fee
 
$
698
 
$
620