Quarterly report pursuant to Section 13 or 15(d)

Investments at Fair Value

v3.2.0.727
Investments at Fair Value
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurement
11. Investments at Fair Value
 
From time to time, the Company invests in marketable securities, which are classified as trading securities and are stated at fair value as determined by quoted market prices. As of both June 30, 2015 and December 31, 2014, the Company held approximately $20.0 million in marketable securities, which consisted of a U.S. treasury bill and mutual funds.
  
The fair value of the Company’s investment of $250,000 in a third-party company developing a laser device to treat migraine headaches, approximated cost, as of June 30, 2015 and December 31, 2014. During the six month ended June 30, 2015, the Company evaluated operating results and other qualitative and quantitative factors pertaining to this investment to arrive at this determination.
 
As of June 30, 2015, the Company valued its investment in CB Pharma, a publicly traded company, utilizing the following assumptions: volatility of 25.4%, and no dividend rate; yielding an underlying value of $9.52 per ordinary share for the insider shares and $9.52 per ordinary share for the private placement units. The rights and warrants were valued utilizing a binomial-lattice model which assumes a volatility of 25.4%, a risk free rate of return of 1.63% and a strike price of $11.50 per share, and applied a probability factor (implied likelihood of a successful business combination occurring within 18 months from the IPO date) arriving at an estimated value of $0.86 for each warrant and $0.87 for each right. Based upon the valuation, the Company recorded a change in fair-value of investment of $1.4 million; increasing the fair value of the investment to $5.3 million as of June 30, 2015. As of June 30, 2015, CB Pharma had net assets, of approximately $42.9 million. Operations since inception have been insignificant. The Company has a working capital commitment of up to $0.5 million to fund CB Pharma Operations, of which $0.1 million has been paid. As of June 30, 2015, the fair value of this commitment was insignificant.
 
Certain of the Company’s financial instruments are not measured at fair value on a recurring basis but are recorded at amounts that approximate their fair value due to their liquid or short-term nature, such as accounts payable, accrued expenses and other current liabilities.
 
The following tables classify into the fair value hierarchy financial instruments measured at fair value on a recurring basis in the accompanying Condensed Consolidated Balance Sheets as of June 30, 2015 (unaudited) and December 31, 2014:
 
 
 
Fair Value Measurement as of June 30, 2015
 
($ in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Marketable securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury bills
 
$
20,000
 
$
-
 
$
-
 
$
20,000
 
Total marketable securities
 
 
20,000
 
 
-
 
 
-
 
 
20,000
 
Long-term investments, at fair value
 
 
-
 
 
-
 
 
5,567
 
 
5,567
 
Total
 
$
20,000
 
$
-
 
$
5,567
 
$
25,567
 
 
 
 
Fair Value Measurement as of December 31, 2014
 
($ in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Marketable securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury bills
 
$
19,998
 
$
-
 
$
-
 
$
19,998
 
Mutual funds
 
 
4
 
 
-
 
 
 
 
 
4
 
Total marketable securities
 
 
20,002
 
 
-
 
 
-
 
 
20,002
 
Long-term investments, at fair value
 
 
-
 
 
-
 
 
4,160
 
 
4,160
 
Total
 
$
20,002
 
$
-
 
$
4,160
 
$
24,162
 
 
The fair value of marketable securities are determined using quoted market prices from daily exchange-traded markets based on the closing price as of the balance sheet date.
 
The table below provides a roll-forward of the changes in fair value of Level 3 financial instruments, as of June 30, 2015:
 
($ in thousands)
 
Other
 
CB Pharma
 
Total
 
Balance at December 31, 2014
 
$
250
 
$
3,910
 
$
4,160
 
Purchases
 
 
-
 
 
-
 
 
-
 
Change in fair value of investment
 
 
-
 
 
1,407
 
 
1,407
 
Balance at June 30, 2015
 
$
250
 
$
5,317
 
$
5,567
 
 
For the three and six months ended June 30, 2015, no transfers occurred between Level 1, Level 2 and Level 3 instruments.